Kirana Store Plan under 50k

Kirana Store Plan — ₹50,000 Stock (Index)

Kirana Store Plan — ₹50,000 Initial Stock

Complete breakdown: category-wise allocation, detailed item examples with wholesale vs MRP, monthly profit estimate and practical tips for village stores.

1️⃣ Stock Planning — ₹50,000 Budget

Target: Village daily needs + fast-selling snacks + basic household items.

Category Items Budget (₹) Example Items Margin %
Snacks & FMCGChips, Kurkure, Biscuits, Namkeen₹8,000Lays, Kurkure, Parle-G, Good Day, Haldiram12–15%
Basic Grocery (Loose)Atta, Chawal, Dal, Chini, Tel₹18,000Wheat flour, Basmati rice, Toor dal, Sugar, Refined oil20–30%
Tea & BeveragesTea, Coffee, Cold Drink₹5,000Tata Tea, Nescafe, Coke, Pepsi15–25%
Daily EssentialsSoap, Shampoo, Detergent₹6,000Lifebuoy, Lux, Clinic Plus, Surf Excel15–25%
Masale & SpicesHaldi, Mirch, Dhaniya, Garam Masala₹3,000MDH, Everest, Catch20–30%
ConfectioneryChocolates, Toffee, Candy₹2,000Dairy Milk, Eclairs, Pulse20–25%
Other ItemsAgarbatti, Matchbox, Plastic Bags₹1,000Cycle agarbatti, Ship matchbox20–30%
Reserve Stock CashUrgent refill₹7,000For quick restocking

2️⃣ Detailed Example Stock List

Wholesale price approximated at ≈ 85–88% of MRP. Quantities are estimates to match the budget split above.

🍟 Snacks & FMCG (₹8,000)

  • Lays/Kurkure ₹5 × 200 pcs → Wholesale ₹840 → Sell ₹1,000
  • Biscuits mixed packs (Parle-G, Good Day, Bourbon) → Wholesale ₹3,500
  • Haldiram/Bikaji Namkeen packs → Wholesale ₹3,000
  • Estimated profit from this group ≈ ₹1,000

🌾 Basic Grocery (Loose) (₹18,000)

  • Wheat Atta (50kg) → Wholesale ₹1,600 → Sell ₹2,000
  • Chawal (50kg) → Wholesale ₹2,000 → Sell ₹2,500
  • Toor Dal (50kg) → Wholesale ₹5,000 → Sell ₹6,500
  • Sugar (50kg) → Wholesale ₹1,800 → Sell ₹2,400
  • Refined Oil (15L) → Wholesale ₹1,900 → Sell ₹2,400
  • Estimated profit from this group ≈ ₹4,500

☕ Tea & Beverages (₹5,000)

  • Tata Tea Premium (5kg) → Wholesale ₹2,200 → Sell ₹2,800
  • Nescafe (200g) → Wholesale ₹600 → Sell ₹750
  • Cold Drink crates → Wholesale ₹2,200 → Sell ₹3,000
  • Estimated profit from this group ≈ ₹1,500

🧼 Daily Essentials (₹6,000)

  • Soap (Lux, Lifebuoy, Dettol) → Wholesale approx ₹3,000
  • Shampoo sachets & bottles → Wholesale approx ₹2,000
  • Detergent packs → Wholesale approx ₹1,000
  • Estimated profit from this group ≈ ₹1,200

🌶 Masale (₹3,000)

  • MDH/Everest pouches (Haldi, Mirch, Dhaniya) and Catch Garam Masala
  • Estimated profit from this group ≈ ₹900

🍫 Confectionery (₹2,000)

  • Dairy Milk ₹5 × 100 pcs → Wholesale ₹420 → Sell ₹500
  • Eclairs × 500 pcs → Wholesale ₹350 → Sell ₹500
  • Pulse Candy × 500 pcs → Wholesale ₹350 → Sell ₹500
  • Estimated profit from this group ≈ ₹500

🔥 Other Items (₹1,000)

  • Agarbatti, Matchbox, Small Plastic Bags — Estimated profit ≈ ₹300

3️⃣ Monthly Profit Estimate

All amounts approximate. Adjust with local supplier prices and actual sales velocity.

Total Stock Value (wholesale)
₹50,000
Average Margin
≈18–20%
Total Selling Value (MRP)
₹59,000 – ₹60,000
Gross Monthly Profit
₹9,000 – ₹10,000
Net Profit (after expenses)
₹7,000 – ₹8,000

Quick Export / Print

Use the buttons to print this plan or download it as PDF (via browser print).
Ye plan approximate hai — local supplier rates aur demand dekhke adjust karo. Agar chaho toa main ye same plan ka editable spreadsheet (Excel) banake de dunga.

Comments

Popular posts from this blog

धर्म की स्वतंत्रता का अधिकार', जिसे अंग्रेज़ी में कहते हैं – Right to Freedom of Religion।

🌿 Our Brand Story – NIVANTA

18 August News HeadLines

19 August News HeadLines

20 August News HeadLines

Today's News HeadLines

Arts ke baad

Kirana Store Plan